Property Info
- MLS GC541940
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1571
- Living Area (sqft) 1291
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate5.1 | Gross Yield6.3% | Annual Rent$23,700.00 | Property Taxes$4,590.23 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $23,700.00 $1,975.00 / mo | $118,500.00 $1,975.00 / mo | $237,000.00 $1,975.00 / mo | |||
| Estimated Expenses | $4,590.23 | $22,951.15 | $45,902.30 | |||
| Net Cash Flow | $19,109.77 | $95,548.85 | $191,097.70 |