Property Info
- MLS GC541937
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2484
- Living Area (sqft) 1794
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate4.9 | Gross Yield6.6% | Annual Rent$33,000.00 | Property Taxes$8,427.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $33,000.00 $2,750.00 / mo | $165,000.00 $2,750.00 / mo | $330,000.00 $2,750.00 / mo | |||
| Estimated Expenses | $8,427.00 | $42,135.00 | $84,270.00 | |||
| Net Cash Flow | $24,573.00 | $122,865.00 | $245,730.00 |