Property Info
- MLS GC541596
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2299
- Living Area (sqft) 2215
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Built-in Features
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- PrimaryBedroom Upstairs
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate1.5 | Gross Yield2.6% | Annual Rent$13,200.00 | Property Taxes$5,408.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $13,200.00 $1,100.00 / mo | $66,000.00 $1,100.00 / mo | $132,000.00 $1,100.00 / mo | |||
| Estimated Expenses | $5,408.00 | $27,040.00 | $54,080.00 | |||
| Net Cash Flow | $7,792.00 | $38,960.00 | $77,920.00 |