Property Info
- MLS GC541541
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1292
- Living Area (sqft) 1292
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate2.5 | Gross Yield2.7% | Annual Rent$9,600.00 | Property Taxes$716.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,600.00 $800.00 / mo | $48,000.00 $800.00 / mo | $96,000.00 $800.00 / mo | |||
| Estimated Expenses | $716.00 | $3,580.00 | $7,160.00 | |||
| Net Cash Flow | $8,884.00 | $44,420.00 | $88,840.00 |