201-203 NE TAHOTA AVE (MLS: GC541541) For Sale
201-203 NE TAHOTA AVE,
(Alachua),
Micanopy Florida 32667
Currently Rented at $800.00 / month
Area: 1292
- MLS GC541541
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1292
- Living Area (sqft) 1292
- Foundation Crawlspace
- Min Lease Crawlspace
- Kitchen/Family Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
Cash Flow
|
Cap Rate2.5
|
Gross Yield2.7%
|
Annual Rent$9,600.00
|
Property Taxes$716.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$9,600.00 $800.00 / mo
|
$48,000.00 $800.00 / mo
|
$96,000.00 $800.00 / mo
|
| Estimated Expenses |
|
|
|
$716.00 |
$3,580.00 |
$7,160.00 |
| Net Cash Flow |
|
|
|
$8,884.00 |
$44,420.00 |
$88,840.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.