Property Info
- MLS GC541347
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 986
- Living Area (sqft) 986
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Solid Surface Counters
- Thermostat
Cash Flow
| Cap Rate8.5 | Gross Yield9.6% | Annual Rent$14,400.00 | Property Taxes$1,684.52 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $1,684.52 | $8,422.60 | $16,845.20 | |||
| Net Cash Flow | $12,715.48 | $63,577.40 | $127,154.80 |