6487 SW 74TH DR (MLS: GC541334) For Sale

6487 SW 74TH DR, (Alachua), Gainesville Florida 32608

Currently Rented at $3,000.00 / month

Area: 2687

Property Info

  • MLS GC541334
  • Unit No -
  • Bedrooms 4
  • Bathrooms 3
  • Area (sqft) 2687
  • Living Area (sqft) 2077
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $243.33

Interior Features

  • Cathedral Ceiling(s)
  • Ceiling Fans(s)
  • Crown Molding
  • High Ceilings
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Surface Counters
  • Split Bedroom
  • Thermostat
  • Tray Ceiling(s)
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$439,900.00

Rental Price

$
$3,000.00
  • Cap Rate
  • 6.2%
  • Gross Yield
  • 8.2%
  • Lease End Date
  • October 31, 2026
  • Rent Amount

  • $3,000.00

Cash Flow

Cap Rate6.2 Gross Yield8.2% Annual Rent$36,000.00 Property Taxes$5,786.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $36,000.00 $3,000.00 / mo $180,000.00 $3,000.00 / mo $360,000.00 $3,000.00 / mo
Estimated Expenses $5,786.00 $28,930.00 $57,860.00
Net Cash Flow $30,214.00 $151,070.00 $302,140.00
HOA Fees $2,919.96 $14,599.80 $29,199.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.