Property Info
- MLS GC541323
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2022
- Living Area (sqft) 1215
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Surface Counters
- Thermostat
- Window Treatments
Cash Flow
| Cap Rate6.2 | Gross Yield7.8% | Annual Rent$24,000.00 | Property Taxes$4,960.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $24,000.00 $2,000.00 / mo | $120,000.00 $2,000.00 / mo | $240,000.00 $2,000.00 / mo | |||
| Estimated Expenses | $4,960.00 | $24,800.00 | $49,600.00 | |||
| Net Cash Flow | $19,040.00 | $95,200.00 | $190,400.00 |