613 SW 75 ST #101 (MLS: GC541175) For Sale

613 SW 75 ST #101, (Alachua), Gainesville Florida 32607

Currently Rented at $1,350.00 / month

Area: 1292

Property Info

  • MLS GC541175
  • Unit No 101
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1292
  • Living Area (sqft) 1292
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $407.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo

Buy Price

$
$129,900.00

Rental Price

$
$1,350.00
  • Cap Rate
  • 7.5%
  • Gross Yield
  • 12.5%
  • Lease End Date
  • -
  • Rent Amount

  • $1,350.00

Cash Flow

Cap Rate7.5 Gross Yield12.5% Annual Rent$16,200.00 Property Taxes$1,592.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,200.00 $1,350.00 / mo $81,000.00 $1,350.00 / mo $162,000.00 $1,350.00 / mo
Estimated Expenses $1,592.00 $7,960.00 $15,920.00
Net Cash Flow $14,608.00 $73,040.00 $146,080.00
HOA Fees $4,884.00 $24,420.00 $48,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.