Property Info
- MLS GC540881
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 3377
- Living Area (sqft) 2693
- Foundation Crawlspace, Pillar/Post/Pier
- Min Lease Crawlspace, Pillar/Post/Pier
Interior Features
- Ceiling Fans(s)
- Crown Molding
- High Ceilings
- PrimaryBedroom Upstairs
- Solid Wood Cabinets
- Stone Counters
- Thermostat
Cash Flow
| Cap Rate0.9 | Gross Yield1.5% | Annual Rent$10,800.00 | Property Taxes$4,543.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $10,800.00 $900.00 / mo | $54,000.00 $900.00 / mo | $108,000.00 $900.00 / mo | |||
| Estimated Expenses | $4,543.00 | $22,715.00 | $45,430.00 | |||
| Net Cash Flow | $6,257.00 | $31,285.00 | $62,570.00 |