10314 PATRICK DR (MLS: GC540712) For Sale

10314 PATRICK DR, (Lake), Leesburg Florida 34788

Currently Rented at $1,800.00 / month

Area: 1786

Property Info

  • MLS GC540712
  • Unit No -
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1786
  • Living Area (sqft) 1262
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $17.50

Interior Features

  • Ceiling Fans(s)
  • High Ceilings
  • L Dining
  • Primary Bedroom Main Floor
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$259,900.00

Rental Price

$
$1,800.00
  • Cap Rate
  • 6.6%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • -
  • Rent Amount

  • $1,800.00

Cash Flow

Cap Rate6.6 Gross Yield8.3% Annual Rent$21,600.00 Property Taxes$4,121.74 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $21,600.00 $1,800.00 / mo $108,000.00 $1,800.00 / mo $216,000.00 $1,800.00 / mo
Estimated Expenses $4,121.74 $20,608.70 $41,217.40
Net Cash Flow $17,478.26 $87,391.30 $174,782.60
HOA Fees $210.00 $1,050.00 $2,100.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.