4415 SW 34TH ST #803 (MLS: GC540637) For Sale

4415 SW 34TH ST #803, (Alachua), Gainesville Florida 32608

Currently Rented at $1,530.00 / month

Area: 1172

Property Info

  • MLS GC540637
  • Unit No 803
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1172
  • Living Area (sqft) 1172
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $250.00

Interior Features

  • High Ceilings
  • Other
  • PrimaryBedroom Upstairs

Buy Price

$
$165,000.00

Rental Price

$
$1,530.00
  • Cap Rate
  • 7.3%
  • Gross Yield
  • 11.1%
  • Lease End Date
  • June 30, 2022
  • Rent Amount

  • $1,530.00

Cash Flow

Cap Rate7.3 Gross Yield11.1% Annual Rent$18,360.00 Property Taxes$3,313.85 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,360.00 $1,530.00 / mo $91,800.00 $1,530.00 / mo $183,600.00 $1,530.00 / mo
Estimated Expenses $3,313.85 $16,569.25 $33,138.50
Net Cash Flow $15,046.15 $75,230.75 $150,461.50
HOA Fees $3,000.00 $15,000.00 $30,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.