Property Info
- MLS GC540601
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 1020
- Living Area (sqft) 1020
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate8.2 | Gross Yield8.8% | Annual Rent$19,800.00 | Property Taxes$1,319.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,800.00 $1,650.00 / mo | $99,000.00 $1,650.00 / mo | $198,000.00 $1,650.00 / mo | |||
| Estimated Expenses | $1,319.00 | $6,595.00 | $13,190.00 | |||
| Net Cash Flow | $18,481.00 | $92,405.00 | $184,810.00 |