3510 SW 30TH WAY #156 (MLS: GC540553) For Sale

3510 SW 30TH WAY #156, (Alachua), Gainesville Florida 32608

Currently Rented at $1,400.00 / month

Area: 1114

Property Info

  • MLS GC540553
  • Unit No 156
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1114
  • Living Area (sqft) 1114
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $348.00

Interior Features

  • Other
  • PrimaryBedroom Upstairs

Buy Price

$
$165,000.00

Rental Price

$
$1,400.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 10.2%
  • Lease End Date
  • July 31, 2026
  • Rent Amount

  • $1,400.00

Cash Flow

Cap Rate5.6 Gross Yield10.2% Annual Rent$16,800.00 Property Taxes$3,436.44 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $16,800.00 $1,400.00 / mo $84,000.00 $1,400.00 / mo $168,000.00 $1,400.00 / mo
Estimated Expenses $3,436.44 $17,182.20 $34,364.40
Net Cash Flow $13,363.56 $66,817.80 $133,635.60
HOA Fees $4,176.00 $20,880.00 $41,760.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.