665 SE HERON ST (MLS: GC540505) For Sale

665 SE HERON ST, (Clay), Keystone Heights Florida 32656

Currently Rented at $2,500.00 / month

Area: 2616

Property Info

  • MLS GC540505
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 2616
  • Living Area (sqft) 2041
  • Foundation Crawlspace
  • Min Lease Crawlspace

Interior Features

  • Ceiling Fans(s)
  • Other

Buy Price

$
$340,000.00

Rental Price

$
$2,500.00
  • Cap Rate
  • 7.5%
  • Gross Yield
  • 8.8%
  • Lease End Date
  • August 31, 2026
  • Rent Amount

  • $2,500.00

Cash Flow

Cap Rate7.5 Gross Yield8.8% Annual Rent$30,000.00 Property Taxes$4,531.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $30,000.00 $2,500.00 / mo $150,000.00 $2,500.00 / mo $300,000.00 $2,500.00 / mo
Estimated Expenses $4,531.00 $22,655.00 $45,310.00
Net Cash Flow $25,469.00 $127,345.00 $254,690.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.