Property Info
- MLS GC540505
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) 2616
- Living Area (sqft) 2041
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Other
Cash Flow
| Cap Rate7.3 | Gross Yield8.6% | Annual Rent$30,000.00 | Property Taxes$4,531.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $30,000.00 $2,500.00 / mo | $150,000.00 $2,500.00 / mo | $300,000.00 $2,500.00 / mo | |||
| Estimated Expenses | $4,531.00 | $22,655.00 | $45,310.00 | |||
| Net Cash Flow | $25,469.00 | $127,345.00 | $254,690.00 |