Property Info
- MLS GC540482
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1488
- Living Area (sqft) 1080
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate7.6 | Gross Yield9% | Annual Rent$16,800.00 | Property Taxes$2,508.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $2,508.00 | $12,540.00 | $25,080.00 | |||
| Net Cash Flow | $14,292.00 | $71,460.00 | $142,920.00 |