Property Info
- MLS GC540306
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2376
- Living Area (sqft) 1696
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Crown Molding
- Living Room/Dining Room Combo
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Thermostat
Cash Flow
| Cap Rate4.8 | Gross Yield5.9% | Annual Rent$19,200.00 | Property Taxes$3,498.96 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $19,200.00 $1,600.00 / mo | $96,000.00 $1,600.00 / mo | $192,000.00 $1,600.00 / mo | |||
| Estimated Expenses | $3,498.96 | $17,494.80 | $34,989.60 | |||
| Net Cash Flow | $15,701.04 | $78,505.20 | $157,010.40 |