3805 NW 50TH ST (MLS: GC540306) For Sale

3805 NW 50TH ST, (Alachua), Gainesville Florida 32606

Currently Rented at $1,600.00 / month

Area: 2376

Property Info

  • MLS GC540306
  • Unit No -
  • Bedrooms 3
  • Bathrooms 2
  • Area (sqft) 2376
  • Living Area (sqft) 1696
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Solid Wood Cabinets
  • Thermostat

Buy Price

$
$325,000.00

Rental Price

$
$1,600.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 5.9%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $1,600.00

Cash Flow

Cap Rate4.8 Gross Yield5.9% Annual Rent$19,200.00 Property Taxes$3,498.96 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $19,200.00 $1,600.00 / mo $96,000.00 $1,600.00 / mo $192,000.00 $1,600.00 / mo
Estimated Expenses $3,498.96 $17,494.80 $34,989.60
Net Cash Flow $15,701.04 $78,505.20 $157,010.40

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.