Property Info
- MLS GC540097
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2100
- Living Area (sqft) 1891
- Foundation Slab
- Min Lease Slab
Interior Features
- Accessibility Features
- Ceiling Fans(s)
- High Ceilings
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
- Walk-In Closet(s)
- Window Treatments
Cash Flow
| Cap Rate4.8 | Gross Yield5.3% | Annual Rent$18,540.00 | Property Taxes$1,988.75 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $18,540.00 $1,545.00 / mo | $92,700.00 $1,545.00 / mo | $185,400.00 $1,545.00 / mo | |||
| Estimated Expenses | $1,988.75 | $9,943.75 | $19,887.50 | |||
| Net Cash Flow | $16,551.25 | $82,756.25 | $165,512.50 |