Property Info
- MLS GC539726
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2568
- Living Area (sqft) 2348
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- PrimaryBedroom Upstairs
- Window Treatments
Cash Flow
| Cap Rate3.3 | Gross Yield4.6% | Annual Rent$31,800.00 | Property Taxes$8,986.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $31,800.00 $2,650.00 / mo | $159,000.00 $2,650.00 / mo | $318,000.00 $2,650.00 / mo | |||
| Estimated Expenses | $8,986.00 | $44,930.00 | $89,860.00 | |||
| Net Cash Flow | $22,814.00 | $114,070.00 | $228,140.00 |