2721 SW 3RD PL (MLS: GC539726) For Sale
2721 SW 3RD PL,
(Alachua),
Gainesville Florida 32607
Currently Rented at $2,650.00 / month
Area: 2568
- MLS GC539726
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2568
- Living Area (sqft) 2348
- Foundation Crawlspace
- Min Lease Crawlspace
- Ceiling Fans(s)
- Eat-in Kitchen
- High Ceilings
- PrimaryBedroom Upstairs
- Window Treatments
Cash Flow
|
Cap Rate3.5
|
Gross Yield4.9%
|
Annual Rent$31,800.00
|
Property Taxes$8,986.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$31,800.00 $2,650.00 / mo
|
$159,000.00 $2,650.00 / mo
|
$318,000.00 $2,650.00 / mo
|
| Estimated Expenses |
|
|
|
$8,986.00 |
$44,930.00 |
$89,860.00 |
| Net Cash Flow |
|
|
|
$22,814.00 |
$114,070.00 |
$228,140.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.