205 NE 147 ST (MLS: GC539610) For Sale
205 NE 147 ST,
(Dixie),
Cross City Florida 32628
Currently Rented at $765.00 / month
Area: 1260
- MLS GC539610
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1260
- Living Area (sqft) 1080
- Foundation Slab
- Min Lease Slab
- Ceiling Fans(s)
- Eat-in Kitchen
Cash Flow
|
Cap Rate4.8
|
Gross Yield5.9%
|
Annual Rent$9,180.00
|
Property Taxes$1,711.74
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$9,180.00 $765.00 / mo
|
$45,900.00 $765.00 / mo
|
$91,800.00 $765.00 / mo
|
| Estimated Expenses |
|
|
|
$1,711.74 |
$8,558.70 |
$17,117.40 |
| Net Cash Flow |
|
|
|
$7,468.26 |
$37,341.30 |
$74,682.60 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.