Property Info
- MLS GC539610
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1260
- Living Area (sqft) 1080
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Eat-in Kitchen
Cash Flow
| Cap Rate4.8 | Gross Yield5.9% | Annual Rent$9,180.00 | Property Taxes$1,711.74 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,180.00 $765.00 / mo | $45,900.00 $765.00 / mo | $91,800.00 $765.00 / mo | |||
| Estimated Expenses | $1,711.74 | $8,558.70 | $17,117.40 | |||
| Net Cash Flow | $7,468.26 | $37,341.30 | $74,682.60 |