Property Info
- MLS GC539342
- Unit No -
- Bedrooms 5
- Bathrooms 3
- Area (sqft) 2988
- Living Area (sqft) 2768
- Foundation Slab
- Min Lease Slab
Interior Features
- Ninguno
Cash Flow
| Cap Rate83067.2 | Gross Yield83068.9% | Annual Rent$456,048,000.00 | Property Taxes$8,985.66 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $456,048,000.00 $38,004,000.00 / mo | $2,280,240,000.00 $38,004,000.00 / mo | $4,560,480,000.00 $38,004,000.00 / mo | |||
| Estimated Expenses | $8,985.66 | $44,928.30 | $89,856.60 | |||
| Net Cash Flow | $456,039,014.34 | $2,280,195,071.70 | $4,560,390,143.40 |