24429 NW 7TH LN (MLS: GC539223) For Sale

24429 NW 7TH LN, (Alachua), Newberry Florida 32669

Currently Rented at $2,250.00 / month

Area: 2780

Property Info

  • MLS GC539223
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2780
  • Living Area (sqft) 2168
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $44.33

Interior Features

  • Ceiling Fans(s)
  • Crown Molding
  • High Ceilings
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Stone Counters
  • Tray Ceiling(s)
  • Window Treatments

Buy Price

$
$325,000.00

Rental Price

$
$2,250.00
  • Cap Rate
  • 5.9%
  • Gross Yield
  • 8.3%
  • Lease End Date
  • -
  • Rent Amount

  • $2,250.00

Cash Flow

Cap Rate5.9 Gross Yield8.3% Annual Rent$27,000.00 Property Taxes$7,347.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $27,000.00 $2,250.00 / mo $135,000.00 $2,250.00 / mo $270,000.00 $2,250.00 / mo
Estimated Expenses $7,347.00 $36,735.00 $73,470.00
Net Cash Flow $19,653.00 $98,265.00 $196,530.00
HOA Fees $531.96 $2,659.80 $5,319.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.