25726 SW 19TH AVE (MLS: GC539194) For Sale

25726 SW 19TH AVE, (Alachua), Newberry Florida 32669

Currently Rented at $2,400.00 / month

Area: 2300

Property Info

  • MLS GC539194
  • Unit No -
  • Bedrooms 4
  • Bathrooms 2
  • Area (sqft) 2300
  • Living Area (sqft) 1652
  • Foundation Slab
  • Min Lease Slab

Interior Features

  • Ceiling Fans(s)
  • Eat-in Kitchen
  • Open Floorplan
  • Solid Wood Cabinets
  • Split Bedroom
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$354,900.00

Rental Price

$
$2,400.00
  • Cap Rate
  • 6.1%
  • Gross Yield
  • 8.1%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $2,400.00

Cash Flow

Cap Rate6.1 Gross Yield8.1% Annual Rent$28,800.00 Property Taxes$7,029.92 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $28,800.00 $2,400.00 / mo $144,000.00 $2,400.00 / mo $288,000.00 $2,400.00 / mo
Estimated Expenses $7,029.92 $35,149.60 $70,299.20
Net Cash Flow $21,770.08 $108,850.40 $217,700.80

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.