Property Info
- MLS GC539176
- Unit No -
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 960
- Living Area (sqft) 960
- Foundation Crawlspace
- Min Lease -
Interior Features
- Ceiling Fans(s)
- Solid Surface Counters
- Solid Wood Cabinets
- Split Bedroom
- Thermostat
Cash Flow
| Cap Rate3.6 | Gross Yield3.8% | Annual Rent$9,600.00 | Property Taxes$504.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $9,600.00 $800.00 / mo | $48,000.00 $800.00 / mo | $96,000.00 $800.00 / mo | |||
| Estimated Expenses | $504.00 | $2,520.00 | $5,040.00 | |||
| Net Cash Flow | $9,096.00 | $45,480.00 | $90,960.00 |