Property Info
- MLS GC539095
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1056
- Living Area (sqft) 960
- Foundation Slab
- Min Lease Slab
Interior Features
- Open Floorplan
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
| Cap Rate8.0 | Gross Yield8.7% | Annual Rent$16,800.00 | Property Taxes$1,362.77 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $16,800.00 $1,400.00 / mo | $84,000.00 $1,400.00 / mo | $168,000.00 $1,400.00 / mo | |||
| Estimated Expenses | $1,362.77 | $6,813.85 | $13,627.70 | |||
| Net Cash Flow | $15,437.23 | $77,186.15 | $154,372.30 |