4000 SW 23RD ST #1-108 (MLS: GC538765) For Sale
4000 SW 23RD ST #1-108,
(Alachua),
Gainesville Florida 32608
Currently Rented at $550.00 / month
Area: 1177
- MLS GC538765
- Unit No 1-108
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 1177
- Living Area (sqft) 1177
- Foundation Slab
- Min Lease Slab
- HOA Fees $285.00
- Ceiling Fans(s)
- Thermostat
Cash Flow
|
Cap Rate-0.2
|
Gross Yield3.4%
|
Annual Rent$6,600.00
|
Property Taxes$3,571.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$6,600.00 $550.00 / mo
|
$33,000.00 $550.00 / mo
|
$66,000.00 $550.00 / mo
|
| Estimated Expenses |
|
|
|
$3,571.00 |
$17,855.00 |
$35,710.00 |
| Net Cash Flow |
|
|
|
$3,029.00 |
$15,145.00 |
$30,290.00 |
| HOA Fees |
|
|
|
$3,420.00 |
$17,100.00 |
$34,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.