Property Info
- MLS GC538631
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1796
- Living Area (sqft) 1520
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate4.5 | Gross Yield5.5% | Annual Rent$34,800.00 | Property Taxes$6,720.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $34,800.00 $2,900.00 / mo | $174,000.00 $2,900.00 / mo | $348,000.00 $2,900.00 / mo | |||
| Estimated Expenses | $6,720.00 | $33,600.00 | $67,200.00 | |||
| Net Cash Flow | $28,080.00 | $140,400.00 | $280,800.00 |