3921 SW 34TH ST #216 (MLS: GC538583) For Sale
3921 SW 34TH ST #216,
(Alachua),
Gainesville Florida 32608
Currently Rented at $1,425.00 / month
Area: 1312
- MLS GC538583
- Unit No 216
- Bedrooms 4
- Bathrooms 4
- Area (sqft) 1312
- Living Area (sqft) 1312
- Foundation Block
- Min Lease Block
- HOA Fees $382.00
- Living Room/Dining Room Combo
Cash Flow
|
Cap Rate5.2
|
Gross Yield9.9%
|
Annual Rent$17,100.00
|
Property Taxes$3,642.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,100.00 $1,425.00 / mo
|
$85,500.00 $1,425.00 / mo
|
$171,000.00 $1,425.00 / mo
|
| Estimated Expenses |
|
|
|
$3,642.00 |
$18,210.00 |
$36,420.00 |
| Net Cash Flow |
|
|
|
$13,458.00 |
$67,290.00 |
$134,580.00 |
| HOA Fees |
|
|
|
$4,584.00 |
$22,920.00 |
$45,840.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.