Property Info
- MLS GC538569
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 2039
- Living Area (sqft) 1655
- Foundation Crawlspace, Slab
- Min Lease Crawlspace, Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate4.4 | Gross Yield5.6% | Annual Rent$35,280.00 | Property Taxes$7,497.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $35,280.00 $2,940.00 / mo | $176,400.00 $2,940.00 / mo | $352,800.00 $2,940.00 / mo | |||
| Estimated Expenses | $7,497.00 | $37,485.00 | $74,970.00 | |||
| Net Cash Flow | $27,783.00 | $138,915.00 | $277,830.00 |