719 SW 75TH ST #103 (MLS: GC538364) For Sale

719 SW 75TH ST #103, (Alachua), Gainesville Florida 32607

Currently Rented at $1,175.00 / month

Area: 1592

Property Info

  • MLS GC538364
  • Unit No 103
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1592
  • Living Area (sqft) 1292
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $407.00

Interior Features

  • Ceiling Fans(s)
  • PrimaryBedroom Upstairs

Buy Price

$
$79,500.00

Rental Price

$
$1,175.00
  • Cap Rate
  • 9.8%
  • Gross Yield
  • 17.7%
  • Lease End Date
  • April 30, 2027
  • Rent Amount

  • $1,175.00

Cash Flow

Cap Rate9.8 Gross Yield17.7% Annual Rent$14,100.00 Property Taxes$1,423.41 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $14,100.00 $1,175.00 / mo $70,500.00 $1,175.00 / mo $141,000.00 $1,175.00 / mo
Estimated Expenses $1,423.41 $7,117.05 $14,234.10
Net Cash Flow $12,676.59 $63,382.95 $126,765.90
HOA Fees $4,884.00 $24,420.00 $48,840.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.