1610 SE 25TH AVE (MLS: GC538288) For Sale
1610 SE 25TH AVE,
(Alachua),
Gainesville Florida 32641
Currently Rented at $1,425.00 / month
Area: 1347
- MLS GC538288
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1347
- Living Area (sqft) 1200
- Foundation Slab
- Min Lease Slab
Cash Flow
|
Cap Rate8.4
|
Gross Yield10.1%
|
Annual Rent$17,100.00
|
Property Taxes$2,904.79
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,100.00 $1,425.00 / mo
|
$85,500.00 $1,425.00 / mo
|
$171,000.00 $1,425.00 / mo
|
| Estimated Expenses |
|
|
|
$2,904.79 |
$14,523.95 |
$29,047.90 |
| Net Cash Flow |
|
|
|
$14,195.21 |
$70,976.05 |
$141,952.10 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.