1015 SW 9TH ST #D22 (MLS: GC538021) For Sale

1015 SW 9TH ST #D22, (Alachua), Gainesville Florida 32601

Currently Rented at $1,100.00 / month

Area: 576

Property Info

  • MLS GC538021
  • Unit No D22
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 576
  • Living Area (sqft) 576
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $225.00

Interior Features

  • Open Floorplan
  • Thermostat
  • Window Treatments

Buy Price

$
$96,900.00

Rental Price

$
$1,100.00
  • Cap Rate
  • 8.5%
  • Gross Yield
  • 13.6%
  • Lease End Date
  • -
  • Rent Amount

  • $1,100.00

Cash Flow

Cap Rate8.5 Gross Yield13.6% Annual Rent$13,200.00 Property Taxes$2,294.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $13,200.00 $1,100.00 / mo $66,000.00 $1,100.00 / mo $132,000.00 $1,100.00 / mo
Estimated Expenses $2,294.00 $11,470.00 $22,940.00
Net Cash Flow $10,906.00 $54,530.00 $109,060.00
HOA Fees $2,700.00 $13,500.00 $27,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.