Property Info
- MLS GC537966
- Unit No -
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 5488
- Living Area (sqft) 4102
- Foundation Pillar/Post/Pier, Slab
- Min Lease Pillar/Post/Pier, Slab
Interior Features
- Primary Bedroom Main Floor
Cash Flow
| Cap Rate0.6 | Gross Yield2.4% | Annual Rent$6,000.00 | Property Taxes$4,411.13 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $6,000.00 $500.00 / mo | $30,000.00 $500.00 / mo | $60,000.00 $500.00 / mo | |||
| Estimated Expenses | $4,411.13 | $22,055.65 | $44,111.30 | |||
| Net Cash Flow | $1,588.87 | $7,944.35 | $15,888.70 |