Property Info
- MLS GC537788
- Unit No 615
- Bedrooms 2
- Bathrooms 2
- Area (sqft) 950
- Living Area (sqft) 950
- Foundation Slab
- Min Lease Slab
- HOA Fees $359.72
Interior Features
- Ceiling Fans(s)
- Other
- Primary Bedroom Main Floor
- Thermostat
Cash Flow
| Cap Rate1.5 | Gross Yield5.7% | Annual Rent$8,520.00 | Property Taxes$1,927.88 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $8,520.00 $710.00 / mo | $42,600.00 $710.00 / mo | $85,200.00 $710.00 / mo | |||
| Estimated Expenses | $1,927.88 | $9,639.40 | $19,278.80 | |||
| Net Cash Flow | $6,592.12 | $32,960.60 | $65,921.20 | |||
| HOA Fees | $4,316.64 | $21,583.20 | $43,166.40 |