Property Info
- MLS GC537725
- Unit No -
- Bedrooms 3
- Bathrooms 1
- Area (sqft) 1364
- Living Area (sqft) 992
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate4.2 | Gross Yield5.5% | Annual Rent$28,800.00 | Property Taxes$6,648.61 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,800.00 $2,400.00 / mo | $144,000.00 $2,400.00 / mo | $288,000.00 $2,400.00 / mo | |||
| Estimated Expenses | $6,648.61 | $33,243.05 | $66,486.10 | |||
| Net Cash Flow | $22,151.39 | $110,756.95 | $221,513.90 |