Property Info
- MLS GC537416
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 965
- Living Area (sqft) 1031
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Kitchen/Family Room Combo
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Walk-In Closet(s)
Cash Flow
| Cap Rate5.8 | Gross Yield7.3% | Annual Rent$20,400.00 | Property Taxes$4,055.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,400.00 $1,700.00 / mo | $102,000.00 $1,700.00 / mo | $204,000.00 $1,700.00 / mo | |||
| Estimated Expenses | $4,055.00 | $20,275.00 | $40,550.00 | |||
| Net Cash Flow | $16,345.00 | $81,725.00 | $163,450.00 |