4923 NW 62ND ST (MLS: GC537407) For Sale

4923 NW 62ND ST, (Alachua), Gainesville Florida 32653

Currently Rented at $4,500.00 / month

Area: 5220

Property Info

  • MLS GC537407
  • Unit No -
  • Bedrooms 5
  • Bathrooms 3
  • Area (sqft) 5220
  • Living Area (sqft) 3927
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $125.00

Interior Features

  • Built-in Features
  • Ceiling Fans(s)
  • Eat-in Kitchen
  • High Ceilings
  • Solid Surface Counters
  • Stone Counters
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$799,900.00

Rental Price

$
$4,500.00
  • Cap Rate
  • 4.8%
  • Gross Yield
  • 6.8%
  • Lease End Date
  • May 31, 2026
  • Rent Amount

  • $4,500.00

Cash Flow

Cap Rate4.8 Gross Yield6.8% Annual Rent$54,000.00 Property Taxes$14,220.20 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $54,000.00 $4,500.00 / mo $270,000.00 $4,500.00 / mo $540,000.00 $4,500.00 / mo
Estimated Expenses $14,220.20 $71,101.00 $142,202.00
Net Cash Flow $39,779.80 $198,899.00 $397,798.00
HOA Fees $1,500.00 $7,500.00 $15,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.