2905 SW ARCHER RD #T4028 (MLS: GC537272) For Sale

2905 SW ARCHER RD #T4028, (Alachua), Gainesville Florida 32608

Currently Rented at $1,250.00 / month

Area: 800

Property Info

  • MLS GC537272
  • Unit No T4028
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 800
  • Living Area (sqft) 800
  • Foundation Crawlspace, Pillar/Post/Pier
  • Min Lease Crawlspace, Pillar/Post/Pier
  • HOA Fees $300.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Open Floorplan
  • Primary Bedroom Main Floor
  • Split Bedroom
  • Thermostat
  • Walk-In Closet(s)
  • Window Treatments

Buy Price

$
$139,900.00

Rental Price

$
$1,250.00
  • Cap Rate
  • 6.4%
  • Gross Yield
  • 10.7%
  • Lease End Date
  • July 31, 2027
  • Rent Amount

  • $1,250.00

Cash Flow

Cap Rate6.4 Gross Yield10.7% Annual Rent$15,000.00 Property Taxes$2,497.83 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $15,000.00 $1,250.00 / mo $75,000.00 $1,250.00 / mo $150,000.00 $1,250.00 / mo
Estimated Expenses $2,497.83 $12,489.15 $24,978.30
Net Cash Flow $12,502.17 $62,510.85 $125,021.70
HOA Fees $3,600.00 $18,000.00 $36,000.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.