4411 SW 34TH ST #908 (MLS: GC537270) For Sale
4411 SW 34TH ST #908,
(Alachua),
Gainesville Florida 32608
Currently Rented at $1,450.00 / month
Area: 1168
- MLS GC537270
- Unit No 908
- Bedrooms 2
- Bathrooms 3
- Area (sqft) 1168
- Living Area (sqft) 1168
- Foundation Slab
- Min Lease Slab
- HOA Fees $399.00
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Open Floorplan
- PrimaryBedroom Upstairs
- Thermostat
- Window Treatments
Cash Flow
|
Cap Rate6.6
|
Gross Yield12%
|
Annual Rent$17,400.00
|
Property Taxes$3,019.96
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$17,400.00 $1,450.00 / mo
|
$87,000.00 $1,450.00 / mo
|
$174,000.00 $1,450.00 / mo
|
| Estimated Expenses |
|
|
|
$3,019.96 |
$15,099.80 |
$30,199.60 |
| Net Cash Flow |
|
|
|
$14,380.04 |
$71,900.20 |
$143,800.40 |
| HOA Fees |
|
|
|
$4,788.00 |
$23,940.00 |
$47,880.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.