Property Info
- MLS GC537246
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1042
- Living Area (sqft) 839
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate6.0 | Gross Yield7.3% | Annual Rent$20,400.00 | Property Taxes$3,677.77 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $20,400.00 $1,700.00 / mo | $102,000.00 $1,700.00 / mo | $204,000.00 $1,700.00 / mo | |||
| Estimated Expenses | $3,677.77 | $18,388.85 | $36,777.70 | |||
| Net Cash Flow | $16,722.23 | $83,611.15 | $167,222.30 |