745 NE 10TH AVE (MLS: GC537246) For Sale
745 NE 10TH AVE,
(Alachua),
Gainesville Florida 32601
Currently Rented at $1,700.00 / month
Area: 1042
- MLS GC537246
- Unit No -
- Bedrooms 2
- Bathrooms 1
- Area (sqft) 1042
- Living Area (sqft) 839
- Foundation Crawlspace
- Min Lease Crawlspace
Cash Flow
|
Cap Rate6.0
|
Gross Yield7.3%
|
Annual Rent$20,400.00
|
Property Taxes$3,677.77
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$20,400.00 $1,700.00 / mo
|
$102,000.00 $1,700.00 / mo
|
$204,000.00 $1,700.00 / mo
|
| Estimated Expenses |
|
|
|
$3,677.77 |
$18,388.85 |
$36,777.70 |
| Net Cash Flow |
|
|
|
$16,722.23 |
$83,611.15 |
$167,222.30 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.