4942 NW 1ST PL (MLS: GC537092) For Sale

4942 NW 1ST PL, (Alachua), Gainesville Florida 32607

Currently Rented at $1,900.00 / month

Area: 1876

Property Info

  • MLS GC537092
  • Unit No -
  • Bedrooms 3
  • Bathrooms 3
  • Area (sqft) 1876
  • Living Area (sqft) 1584
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $291.00

Interior Features

  • High Ceilings
  • Open Floorplan
  • PrimaryBedroom Upstairs
  • Stone Counters

Buy Price

$
$289,000.00

Rental Price

$
$1,900.00
  • Cap Rate
  • 5.6%
  • Gross Yield
  • 7.9%
  • Lease End Date
  • November 30, 2026
  • Rent Amount

  • $1,900.00

Cash Flow

Cap Rate5.6 Gross Yield7.9% Annual Rent$22,800.00 Property Taxes$3,129.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $22,800.00 $1,900.00 / mo $114,000.00 $1,900.00 / mo $228,000.00 $1,900.00 / mo
Estimated Expenses $3,129.00 $15,645.00 $31,290.00
Net Cash Flow $19,671.00 $98,355.00 $196,710.00
HOA Fees $3,492.00 $17,460.00 $34,920.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.