Property Info
- MLS GC537027
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1892
- Living Area (sqft) 1860
- Foundation Block
- Min Lease Block
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate3.1 | Gross Yield4.8% | Annual Rent$14,400.00 | Property Taxes$5,017.37 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $14,400.00 $1,200.00 / mo | $72,000.00 $1,200.00 / mo | $144,000.00 $1,200.00 / mo | |||
| Estimated Expenses | $5,017.37 | $25,086.85 | $50,173.70 | |||
| Net Cash Flow | $9,382.63 | $46,913.15 | $93,826.30 |