920 NW 20TH ST (MLS: GC537023) For Sale

920 NW 20TH ST, (Alachua), Gainesville Florida 32603

Currently Rented at $3,195.00 / month

Area: 2328

Property Info

  • MLS GC537023
  • Unit No -
  • Bedrooms 5
  • Bathrooms 2
  • Area (sqft) 2328
  • Living Area (sqft) 1981
  • Foundation Block, Crawlspace
  • Min Lease Block, Crawlspace

Interior Features

  • Split Bedroom
  • Window Treatments

Buy Price

$
$549,000.00

Rental Price

$
$3,195.00
  • Cap Rate
  • 5.7%
  • Gross Yield
  • 7%
  • Lease End Date
  • July 27, 2026
  • Rent Amount

  • $3,195.00

Cash Flow

Cap Rate5.7 Gross Yield7% Annual Rent$38,340.00 Property Taxes$7,212.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $38,340.00 $3,195.00 / mo $191,700.00 $3,195.00 / mo $383,400.00 $3,195.00 / mo
Estimated Expenses $7,212.00 $36,060.00 $72,120.00
Net Cash Flow $31,128.00 $155,640.00 $311,280.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.