Property Info
- MLS GC536965
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1744
- Living Area (sqft) 1178
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
Cash Flow
| Cap Rate5.7 | Gross Yield7.2% | Annual Rent$28,800.00 | Property Taxes$6,256.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $28,800.00 $2,400.00 / mo | $144,000.00 $2,400.00 / mo | $288,000.00 $2,400.00 / mo | |||
| Estimated Expenses | $6,256.00 | $31,280.00 | $62,560.00 | |||
| Net Cash Flow | $22,544.00 | $112,720.00 | $225,440.00 |