1810 NW 23RD BLVD #109 (MLS: GC536814) For Sale

1810 NW 23RD BLVD #109, (Alachua), Gainesville Florida 32605

Currently Rented at $1,495.00 / month

Area: 1070

Property Info

  • MLS GC536814
  • Unit No 109
  • Bedrooms 2
  • Bathrooms 2
  • Area (sqft) 1070
  • Living Area (sqft) 1070
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $389.00

Interior Features

  • Ceiling Fans(s)

Buy Price

$
$146,500.00

Rental Price

$
$1,495.00
  • Cap Rate
  • 7.1%
  • Gross Yield
  • 12.2%
  • Lease End Date
  • March 31, 2027
  • Rent Amount

  • $1,495.00

Cash Flow

Cap Rate7.1 Gross Yield12.2% Annual Rent$17,940.00 Property Taxes$2,889.00 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $17,940.00 $1,495.00 / mo $89,700.00 $1,495.00 / mo $179,400.00 $1,495.00 / mo
Estimated Expenses $2,889.00 $14,445.00 $28,890.00
Net Cash Flow $15,051.00 $75,255.00 $150,510.00
HOA Fees $4,668.00 $23,340.00 $46,680.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.