2306 SW 42ND DR #140 (MLS: GC536462) For Sale
2306 SW 42ND DR #140,
(Alachua),
Gainesville Florida 32607
Currently Rented at $1,600.00 / month
Area: 2025
- MLS GC536462
- Unit No 140
- Bedrooms 3
- Bathrooms 3
- Area (sqft) 2025
- Living Area (sqft) 1440
- Foundation Slab
- Min Lease Slab
- HOA Fees $210.00
Cash Flow
|
Cap Rate5.0
|
Gross Yield7.8%
|
Annual Rent$19,200.00
|
Property Taxes$4,406.00
|
Operating Expenses0
|
|
|
|
|
Year 1 |
Year 5 |
Year 10 |
| Expected Rent |
|
|
|
$19,200.00 $1,600.00 / mo
|
$96,000.00 $1,600.00 / mo
|
$192,000.00 $1,600.00 / mo
|
| Estimated Expenses |
|
|
|
$4,406.00 |
$22,030.00 |
$44,060.00 |
| Net Cash Flow |
|
|
|
$14,794.00 |
$73,970.00 |
$147,940.00 |
| HOA Fees |
|
|
|
$2,520.00 |
$12,600.00 |
$25,200.00 |
This site is protected by reCAPTCHA and the Google
Privacy Policy and
Terms of Service apply.