Property Info
- MLS GC535644
- Unit No -
- Bedrooms 4
- Bathrooms 3
- Area (sqft) 2664
- Living Area (sqft) 1922
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Living Room/Dining Room Combo
- Solid Surface Counters
- Solid Wood Cabinets
- Stone Counters
- Thermostat
Cash Flow
| Cap Rate6.7 | Gross Yield7.8% | Annual Rent$35,280.00 | Property Taxes$5,264.00 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $35,280.00 $2,940.00 / mo | $176,400.00 $2,940.00 / mo | $352,800.00 $2,940.00 / mo | |||
| Estimated Expenses | $5,264.00 | $26,320.00 | $52,640.00 | |||
| Net Cash Flow | $30,016.00 | $150,080.00 | $300,160.00 |