5062 NW 44TH LN #107 (MLS: GC535487) For Sale

5062 NW 44TH LN #107, (Alachua), Gainesville Florida 32606

Currently Rented at $1,550.00 / month

Area: 1275

Property Info

  • MLS GC535487
  • Unit No 107
  • Bedrooms 2
  • Bathrooms 3
  • Area (sqft) 1275
  • Living Area (sqft) 1275
  • Foundation Slab
  • Min Lease Slab
  • HOA Fees $249.00

Interior Features

  • Ceiling Fans(s)
  • Living Room/Dining Room Combo
  • Solid Surface Counters
  • Walk-In Closet(s)

Buy Price

$
$189,900.00

Rental Price

$
$1,550.00
  • Cap Rate
  • 6.3%
  • Gross Yield
  • 9.8%
  • Lease End Date
  • January 31, 2027
  • Rent Amount

  • $1,550.00

Cash Flow

Cap Rate6.3 Gross Yield9.8% Annual Rent$18,600.00 Property Taxes$3,605.72 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $18,600.00 $1,550.00 / mo $93,000.00 $1,550.00 / mo $186,000.00 $1,550.00 / mo
Estimated Expenses $3,605.72 $18,028.60 $36,057.20
Net Cash Flow $14,994.28 $74,971.40 $149,942.80
HOA Fees $2,988.00 $14,940.00 $29,880.00

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.