350 NE 24TH ST #514 (MLS: GC534932) For Sale

350 NE 24TH ST #514, (Miami-dade), Miami Florida 33137

Currently Rented at $2,450.00 / month

Area: 679

Property Info

  • MLS GC534932
  • Unit No 514
  • Bedrooms 1
  • Bathrooms 1
  • Area (sqft) 679
  • Living Area (sqft) 679
  • Foundation Other
  • Min Lease Other
  • HOA Fees $811.88

Interior Features

  • Living Room/Dining Room Combo
  • Thermostat
  • Walk-In Closet(s)

Buy Price

$
$339,000.00

Rental Price

$
$2,450.00
  • Cap Rate
  • 4.3%
  • Gross Yield
  • 8.7%
  • Lease End Date
  • December 18, 2026
  • Rent Amount

  • $2,450.00

Cash Flow

Cap Rate4.3 Gross Yield8.7% Annual Rent$29,400.00 Property Taxes$4,953.34 Operating Expenses0
Year 1 Year 5 Year 10
Expected Rent $29,400.00 $2,450.00 / mo $147,000.00 $2,450.00 / mo $294,000.00 $2,450.00 / mo
Estimated Expenses $4,953.34 $24,766.70 $49,533.40
Net Cash Flow $24,446.66 $122,233.30 $244,466.60
HOA Fees $9,742.56 $48,712.80 $97,425.60

This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.