Property Info
- MLS GC534899
- Unit No -
- Bedrooms 3
- Bathrooms 2
- Area (sqft) 1470
- Living Area (sqft) 1066
- Foundation Crawlspace
- Min Lease Crawlspace
Interior Features
- Ceiling Fans(s)
- Other
Cash Flow
| Cap Rate8.8 | Gross Yield10.5% | Annual Rent$22,800.00 | Property Taxes$3,809.53 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,800.00 $1,900.00 / mo | $114,000.00 $1,900.00 / mo | $228,000.00 $1,900.00 / mo | |||
| Estimated Expenses | $3,809.53 | $19,047.65 | $38,095.30 | |||
| Net Cash Flow | $18,990.47 | $94,952.35 | $189,904.70 |