Property Info
- MLS GC534886
- Unit No -
- Bedrooms 4
- Bathrooms 2
- Area (sqft) 1920
- Living Area (sqft) 1176
- Foundation Slab
- Min Lease Slab
Interior Features
- Ceiling Fans(s)
- Open Floorplan
- Primary Bedroom Main Floor
- Solid Wood Cabinets
- Split Bedroom
- Thermostat
Cash Flow
| Cap Rate8.8 | Gross Yield10.4% | Annual Rent$22,800.00 | Property Taxes$3,490.19 | Operating Expenses0 |
| Year 1 | Year 5 | Year 10 | ||||
| Expected Rent | $22,800.00 $1,900.00 / mo | $114,000.00 $1,900.00 / mo | $228,000.00 $1,900.00 / mo | |||
| Estimated Expenses | $3,490.19 | $17,450.95 | $34,901.90 | |||
| Net Cash Flow | $19,309.81 | $96,549.05 | $193,098.10 |